210910AuCtteePaper2Annex1CNPADraftAccounts20_21 without audit report
CAIRNGORMS NATIONAL PARK AUTHORITY
Audit & Risk Committee Paper 2 Annex 1 | 10/09/21
CAIRNGORMS NATIONAL PARK AUTHORITY ÙGHDARRAIS PÀIRC NÀISEANTA À MHONAIDH RUAIDH
ANNUAL REPORT AND ACCOUNTS 2020⁄21 …AN OUTSTANDING NATIONAL PARK, ENJOYED AND VALUED BY EVERYONE, WHERE NATURE AND PEOPLE THRIVE TOGETHER…
AITHISG BHLIADHNAIL AGUS CUNNTASAN 2020⁄21 …SÀR PHÀIRC NÀISEANTA, A THA A’ CÒRDADH RIS A H‑UILE DUINE AGUS AIR A BHEIL IAD UILE A’ CUR LUACH, AGUS FAR A BHEIL NÀDAR AGUS DAOINE A’ SOIRBHEACHA…
CONTENTS
1 PERFORMANCE REPORT 1.1 Key Personnel and sponsoring Body 2 1.2 Chief Executive’s Forward 3 1.3 The Park Authority 5 1.4 Strategic Aims and Priorities 2020⁄21 and beyond 9 1.5 Key issues and Risks 11 1.6 Financial Performance Summary 12 1.7 Operating Performance Summary 15
2 ACCOUNTABILITY REPORT 2.1 Directors’ Report 27 2.2 Statement of National Park Authority’s Responsibilities 30 2.3 Statement of Board’s Responsibilities 31 2.4 Statement of the Accountable Officer’s Responsibilities 31 2.5 Governance Statement 32 2.6 Remuneration report and key information on staff 38 2.7 Disclosures to Scottish Government 49 2.8 Independent auditor’s report to the members of the Cairngorm National Park Authority, the auditor General for Scotland and the Scottish government 50
3 FINANCIAL STATEMENTS 3.1 Statement of Comprehensive Net Expenditure 54 3.2 Statement of Financial Position 55 3.3 Statement of Cash Flows 56 3.4 Statement of Changes in Taxpayers’ Equity 57 3.5 Notes to the Financial Statements 58
APPENDIX 1 Accounts Direction 70 APPENDIX 2 Facility Time Publication Data (Staff Union) 71
1 PERFORMANCE OVERVIEW
1.1 Key Personnel and Sponsoring Department
Chief executive and accountable officer Grant Moir
Directors David Cameron – Corporate Services Murray Ferguson – Planning & Rural Development Dr Peter Mayhew – Conservation & Visitor Experience (resigning with effect from November 2021)
Convenor Xander McDade
Board members Peter Argyle Geva Blackett, Deputy Convener (resigned 29th July 2020) Carolyn Caddick, Deputy Convenor (appointed 2nd October 2020), Chair Staffing and Recruitment Committee Deirdrie Falconer Pippa Hadley Janet Hunter John Kirk John Latham Douglas McAdam Dr Fiona McLean Anne Rae MacDonald Eleanor Mackintosh, Chair Planning Committee (resigned 11th December 2020) Ian Maclaren Willie McKenna William Munro, Chair Finance and Delivery Committee Dr Gaener Rodger, Chair Planning Committee (appointed 18th December 2020) Derek Ross Judith Webb, Chair Audit and Risk Committee
Sponsoring body Environment and Forestry Directorate, Natural Resources Division, Scottish Government
1.2 Chief Executive’s Forward
I have pleasure in presenting the Cairngorms National Park Authority’s (the Park Authority) Annual Report and Accounts covering its 17th year of operation, from 1 April 2020 to 31 March 2021.
This past 18 months have been unlike any that the organisation or the wider Park has gone through since its inception in 2004. The Covid-19 pandemic has changed the way the organisation operates and will influence how it operates in the future. This past year the entire staff group has been working from home and board meetings and committees have all been held virtually. Board meetings have been broadcast and all meetings with stakeholders have been held online. Many of these changes are here to stay, with less travel and easier access for more people. However, this overnight change put pressure on our corporate resources to ensure that this new way of working could be supported and I am glad to say that the organisation rose to the challenge.
The consequences of the pandemic has also been seen in the visitor management challenges that the Park has faced, with increased numbers of people looking to recreate in the Park. This led to the creation of Park-wide Managing for Visitors group, a CNPA Ranger Service for the first time and significant extra funding for visitor infrastructure projects across the Park. At the same time the Park Authority also quickly established a Green Recovery Plan and accompanying fund to help projects locally that supported a green recovery.
The Authority has once again been light on its feet and able to respond to challenges as they have arisen, enhancing our reputation locally and nationally as a dynamic, innovative organisation able to handle a wide range of sometimes competing priorities despite its relatively small size. While responding effectively to the various challenges posed by the COVID19 pandemic, our internal work to build an organisation valued by our staff with an open culture has been recognised with another national award: as one of the top 10 employers in Scotland for flexibility in staff contracts and working arrangements awarded by Flexibility Works.
All of this was done whilst continuing to deliver the priorities set out in our Corporate Plan and the big challenges around addressing the climate and natures crises, building a well-being economy and delivering affordable housing.
The Park Authority continued throughout the year to deliver across conservation, visitor experience and rural development. This involved us in providing effective and efficient public services covering our statutory functions of planning and access, and also in our wider roles working with a wide range of partners to deliver projects on the ground that deliver on our outcomes.
This has been achieved through levering in significant additional funding into the National Park on conservation projects, rural regeneration projects, access projects, and much more besides. It has been a busy year and some of the key highlights of our work in the National Park are in this Annual Report and Accounts. Our results for the year set out in these accounts highlight the Authority has once again achieved its annual financial target of a financial break-even, making full use of resources made available by Scottish Government and our other funding partners, while not imposing any unexpected call on public resources.
The 2020⁄21 operational year has also seen us develop a £12.5m bid with around 45 partner organisations for the NLHF Heritage Horizon Awards. This bid was successful, with a full amount of funding announced in July 2021, and will provide a solid foundation to address the climate and nature crises in the Park. The Authority has also been working with partners to develop the next National Park Partnership Plan for 2022 – 27 which will provide the context for the future work of the Authority and will be out for public consultation this autumn.
This past year has not been easy for staff or board members. It has not been easy for individuals, businesses or communities in the Park. It has, however, shown the strength of people working together to tackle key challenges as they arise. In my almost 10 years working in the Cairngorms National Park the collective endeavour to tackle the issues collectively has never been so strong.
I think this stands us is good stead for tackling the big challenges ahead, particularly around building a ‘Green Recovery’ and tackling climate change. It just remains for me to thank everyone who has helped over the past year to enable the Park Authority to continue to deliver for this incredible place, the Cairngorms National Park.
Grant Moir, Chief Executive and Accountable Officer 10, September, 2021
1.3 The Park Authority
The Cairngorms National Park is the largest National Park in the United Kingdom and covers 4,525 square kilometres, twice the size of Loch Lomond and the Trossachs and 40% larger than the Lake District.
The Park Authority is a Non-Departmental Public Body sponsored by the Environment and Forestry Directorate, Natural Resources Division, Scottish Government, established under the National Parks (Scotland) Act 2000 with the purpose of being a model of sustainable development working towards achieving four statutory aims:
- to conserve and enhance the natural and cultural heritage of the area;
- to promote sustainable use of the natural resources of the area;
- to promote understanding and enjoyment (including enjoyment in the form of recreation) of the special qualities of the area by the public; and
- to promote sustainable economic and social development of the area’s communities.
Strategy and business model
The Park Authority has a key role in leading the delivery of the Cairngorms National Park Partnership Plan. The Plan sets the context for close cooperation and partnership across public, private and voluntary organisations in the Park towards an agreed set of shared priority objectives. The National Park Partnership Plan sets out three long term outcomes for the Park, which have also been used as the basis for developing the Corporate Plan. The Cairngorms National Park Partnership Plan 2017 – 2022 (CNPPP), which was approved by Ministers, provides the overall guide for strategic alignment between public agencies within the Park, and also with private and community organisations who are signatories to and partners in delivery of the CNPPP.
The Park Authority’s Corporate Plan was approved by the Board and Scottish Ministers in spring 2018 to cover our work up to the end of the current CNPPP and the development of the following Park Partnership Plan which will be put in place to commence from April 2022.
In the wider Scottish context, the Park Authority will also work on ensuring greater strategic alignment to ensure delivery of key national strategies, such as current and future Programmes for Government, 2020 Challenge for Scotland’s Biodiversity, Scottish Climate Change Act, the Land Use Strategy for Scotland, Scotland’s Economic Strategy, National Planning Framework, the Community Empowerment Act, the national Tourism Strategy 2020, the National Walking Strategy and the Cycling Action Plan for Scotland.
Our strategic work includes being an active member of the Environment and Economy Leaders’ Group, together with input to a range of national leadership and stakeholder groups.
Our commitment
Following engagement with staff and our Board in 2016 we adopted a vision, mission statement and a set of values, as part of our corporate planning processes, which are central to our purpose and strategic context:
Our vision – an outstanding National Park, enjoyed and valued by everyone, where nature and people thrive together;
Our mission – to lead the way in delivering for the Cairngorms National Park by bringing people together towards a common purpose; enhancing the Park for everyone and inspiring new generations to be Park Champions;
Our values – the CNPA is an open, inclusive, innovative and professional organisation that behaves with integrity. The CNPA will also operate in an environmentally friendly way that provides leadership in this area.
Our culture – …to be the best small public body in Scotland.
We aspire to be the best small public body in Scotland. Our staff survey results, undertaken every 2 years through “The Best Companies Survey” has shown that we are a people oriented organisation performing well. We were delighted to once again be listed in the Top 100 Not For Profit Organisations in the UK wide survey in autumn 2019. We will continue to build on our Organisational Development Strategy to imbed a high performance, high achieving and high quality culture. The Park Authority will be innovative, quick to act and empower staff to deliver the strategies put in place by our Board.
We will continue to build on our Organisational Development Strategy to imbed a high performance, high achieving and high quality culture based on an equalities and staff focused culture. The Park Authority will continue to be innovative, quick to act and empower staff to deliver the strategies put in place by our Board.
New ways of working: the impacts of COVID19, climate change and future operations
As has been the case for all organisations across all sectors over 2020⁄21, the impact of COVID19 and consequential lockdown arrangements has significantly changed the way the Authority has gone about its work. Our Board and staff arrangements have been subject to our successful Business Continuity Planning (BCP) arrangements, with all governance and staff operations changed to a remote and virtual basis, primarily working from home and making use of video conference and other digital and information management technologies to deliver our business.
The Cairngorms NPA has adopted new working models and practices which have supported a range of successful outcomes over the year as we continue to deliver against our existing strategic objectives.
We have also adopted new strategic focus for our work over the course of the year: a nature based, green recovery from COVID19 impacts which seeks a sustainable, nature based economic recovery within the Cairngorms while delivering urgent action to address climate change. Our ‘Net Zero With Nature Strategy’ was adopted just before the pandemic caused lockdown to commence, while our Green Recovery Strategy was approved by our Board as early as June 2020, just three months into the national management of COVID19.
In addition to changing our working practices, these strategies resulted in the Cairngorms NPA changing our operational mode: we implemented an employed Seasonal Ranger Service for the first time, having rangers on the ground by June 2020. This initiative recognised the increasing number of visitors expected to the Cairngorms as travel to other countries was replaced by visits within Scotland and the UK over 2020. We instigated a new Green Recovery Grant Fund with a fund of £250,000 which was fully allocated by a partnership panel to support community and business based green recovery projects. Both these initiates were designed, approved and operational within 3 months of commencement of the COVID response, evidencing once again the dynamic, responsive nature of the organisation and commitment and professionalism of our staff group.
This dynamic, responsive organisational ethos will continue. The Park Authority will continue to look at new ways to operate to deliver our commitments in the current National Park Partnership Plan. This will include continuing our success in looking for alternative funding opportunities, including applications to funds, such as the National Lottery Heritage Fund, sponsorship opportunities and merchandising. It also includes working collaboratively with partners to deliver improved services. We also continue to strive for more efficient, and sustainable working practices internally through delivering against the third phase of our Organisational Development Strategy.
Our future funding has received a significant boost from Scottish Government for 2021⁄22, with step change increases in funding supporting continuation of the COVID responses and more permanent changes to the Cairngorms NPA’s ways of working. Both the Seasonal Ranger Service and Green Recovery Fund are being delivered again over the course of the year to 31 March 2022. We have augmented this response by the design and deployment of a permanent ranger service over 2020 bringing increased staffing to support our management and enhancement of a positive visitor experience in the Cairngorms. We have also received significant sums of funding direct to the Authority to deliver the Cairngorms Peatland Restoration Programme, while an augmented capital allocation will support our development of a multi-year, targeted capital investment programme.
The Authority has also had a further significant award of resources to support further innovation and work on conservation and climate action with the announcement in July 2021 by the National Lottery Heritage Fund of an allocation of £12.6 million toward the Heritage Horizons (Cairngorms 2030) programme with total budgeted expenditure of £43.2 million. The project spans a 2 year development phase, to which a development grant of £1,715,500 has been awarded to support total development phase costs of £3,805,210. Remaining funding over the development phase is supported by an annual £150,000 contribution from the Authority together with support from a large number of funding partners. Similarly, the subsequent 5 year delivery phase will be supported by a wide range of funding partners. This grant award makes a huge contribution to supporting the Authority’s work on conservation; in encouraging and implementing innovation and behaviour change to support action on climate change; and in supporting greater community participation in adaptation to a net zero lifestyle.
The wide scope of delivery of the Heritage Horizons programme represents a further step-change in our organisational structure and the scale of our operations. We will also, accordingly, focus attention on ensuring the resourcing and structure of our corporate support services are appropriate to the changing scale of organisation these services are supporting. The first step in this, a management restructure to focus appropriate levels of management resources to delivery of these new operational areas, was completed at the start of the year. This included provision for the Heritage Horizons programme should the Authority’s bid prove successful as is now the case.
Performance monitoring
Performance indicators have been set for each of our key themes against which we will measure and monitor performance. By the nature of the Park Authority’s role, in seeking to lead collaborative effort in tackling the big issues for the Cairngorms, these performance measures are rarely entirely controllable by the Park Authority. Rather, they require collaboration and engagement with our partners and are measures of the effectiveness of our leadership and influencing, combined with our direct investment of finance and staff resources, in addressing our priorities. We compile performance monitoring reports twice each year to the Authority’s Board, with all of these reports available on our website.
The most recent report which spans the period to 31 March 2021, together with detail of performance against each measure, is available at:
Further detail on our most recent performance against our key performance measures is available in the Annexes to this report, available at:
Overall, the Authority has successfully delivered against the majority of our key performance indicators in 2020⁄21 despite the impact of COVID19 on our normal operational delivery methods throughout the year. We highlighted at the end of the year in the report linked above that aspects of our work on conservation around wildlife crime and peatland restoration did not meet our challenging targets, as does our work to equalise the economic impacts of the National Park across all areas of the Cairngorms. We continue to push to deliver improvement actions in the year ahead.
Principal Risks Under Management
The Authority has continued to manage our strategic risks in accordance with our agreed Risk Management strategy over the course of the year, together with managing a specific set of COVID19 and Business Continuity delivery risks. Our scope of risks managed include:
- Funding levels, which have been successfully mitigated through our work with Scottish Government on budget allocations, together with external funding bids;
- Managing our staff resources, both on wellbeing and deployment to key priorities, mitigated through implementation of effective development conversations and effective Human Resources policies and services.
- Managing potential exposure to ineligible activity and spend in funded projects, mitigated through implementation of effective control systems supported by internal audit review.
- Managing the Authority’s Information and Communications Technology service and cyber security robustness, mitigated through appropriate levels of investment, shared services, and full implementation of Scottish Government and internal audit cyber security recommended actions.
- Managing risks around the maintenance and enhancement Authority’s positive reputation, mitigated through design and implementation of an appropriate communications strategy and investment in our communications team.
- Managing external risks of dependencies on private contractor capacity and stakeholder contributions through design and implementation of appropriate influencing and support systems.
Financial Performance Overview
We have delivered against our financial targets of a break-even position, making full use of resources made available by Scottish Government and our other funding partners, while not imposing any unexpected call on public resources. Total income of £7.1 million, including grant-in-aid made available by Scottish Government, is matched by our expenditure managed in the year of an equivalent £7.1 million.
A more detailed analysis of the Cairngorms NPA’s performance over 2020⁄21 and our future plans is presented in the following ‘Performance Analysis’ section of this report.
PERFORMANCE REPORT: PERFORMANCE ANALYSIS
1.4 Strategic Aims and Priorities 2020⁄21 and beyond
We contribute to delivery of the long term outcomes in the Cairngorms National Park Partnership Plan, through working to achieve our agreed Corporate Plan strategic objectives. Our strategic aims and priorities are set out across three Themes of Conservation, Visitor Experience and Rural Development. Each of these three themes set out a number of priority objectives. Corporate Services and Communications support the main themes and their outcomes.
Conservation – to be a special place for people and nature with natural and cultural heritage enhanced
The Cairngorms National Park is the premier area in the UK for nature conservation, with 50% of the area recognised as important on a European scale through Natura 2000 designation. Home to some of the most extensive and internationally important montane, woodland, river and wetland habitats, our role is to bring partners together to deliver conservation at a landscape scale and engage the public in this endeavour.
Priorities:
- support landscape-scale conservation, especially the expansion of native and montane woodland, peatland restoration, natural flood management and capercaillie management;
- ensure deer management is focused on delivering public interest priorities specifically the expansion of native woodlands and peatland restoration;
- support sustainable moorland management to deliver greater habitat diversity and good management practice.
Visitor experience – people enjoying the Park through outstanding visitor and learning experiences
The Cairngorms National Park is an internationally renowned visitor destination with an outstanding range of outdoor recreation opportunities. Our role is to ensure the quality of visitor experience matches the quality of environment by coordinating investment in the core infrastructure, carrying out our role as an Access Authority, promoting sustainable tourism and ensuring people of all ages, backgrounds and abilities are able to experience and enjoy the National Park.
Priorities:
- continue to ensure visitor infrastructure meets the expectations of visitors to the National Park and help deliver a sustainable tourism economy;
- increase physical activity in both residents and visitors and support delivery of Scotland Natural Health Service;
- create a ‘Park for All’ by encouraging people from all backgrounds to come and recreate, learn in or visit the National Park.
Rural development – a sustainable economy supporting thriving businesses and communities
Delivery of our priorities within the Cairngorms National Park can only come through close joint working with the people who live and work in the communities of the Park. Our role is to promote investment in a diversified economy, help communities plan and achieve their own visions and deliver a Planning Service to guide the right development to the right place.
Priorities:
- support delivery of housing for local needs through an efficient and effective planning service;
- support communities, specifically focussing on the most fragile, to deliver their agendas for change;
- work closely with the business community and partners to support a sustainable Park economy.
Support themes
The delivery of the themes and priorities is supported by Communications and Corporate Services teams. Our Communications team works with visitors, communities and stakeholders to raise the profile of the Park and create a connection and commitment to care for it. Our Corporate Services team ensure the delivery of effective, efficient and sustainable services in addition to promoting the highest standards of governance, both within the Park Authority itself and also in working with community and voluntary organisations involved in delivery of NPPP priorities.
Corporate services
Delivering effective, efficient and sustainable services and promoting the highest standards of governance, to support delivery of the Corporate Plan and Cairngorms National Park Partnership Plan by the Park Authority and our community and charity partners. We will also play an active role in the Environment and Economy Leaders’ Group.
Priorities:
- implement the Organisational Development Strategy and embed the organisational and cultural improvements to make the Park authority the best small public body in Scotland;
- ensure that the office extension, existing accommodation and ICT facilities are ‘fit for purpose’ and help to deliver the Organisational Development Strategy;
- deliver ongoing service improvement, including appropriate shared services development and operation, to the Park Authority, other public bodies and the community and charitable organisations we support;
- promote and support the highest standards of governance and management, including equalities actions, within the Park Authority, other public bodies and the community and charitable organisations we support.
Communications and engagement
Communicating with visitors, communities and stakeholders is vital for the work of the Cairngorms National Park Authority. It supports the work being undertaken across the organisation to deliver on conservation, visitor experience and rural development. Our role is to raise the profile of the Park and create a connection and commitment to care for it with identified audiences so they actively support the Park and benefit from doing so.
Priorities:
- deliver the Communication and Engagement Strategy and increase awareness, engagement and involvement with the Park;
- ensure high quality internal communications that help deliver the key priorities of the Corporate Plan.
1.5 Key Issues and Risks
Risk management and consideration of issues arising that may impact on the delivery of our strategic corporate priorities are central to our management activities within the Park Authority. The Management Team reviews strategic risks at least quarterly, and we have developed and embedded strategic and operational risk management practices, together with project management processes, to take full cognisance of these core aspects of effective organisational and strategic control arrangements.
The Park Authority has developed a Strategic Risk Management Strategy and associated Strategic Risk Register, which, in tandem with our corporate performance and monitoring system, details the key issues and risks around delivery of our Corporate Plan together with the strategic objectives and key performance indicators set out in that plan. The Board receives detailed reports and comments on key issues and risks twice annually, with the Board’s Audit and Risk Committee reviewing strategic risk management between these Board meetings. The most recent review of key issues and risks was considered by the Board as part of their review of corporate performance and risk management over 2020⁄21 in June 2021:
210611CNPABdPaper2Annex3Strategic Risk Register v7.1Final.pdf (cairngorms.co.uk)
Significant projects will also have their own embedded risk registers and risk mitigation plans. More information on risk and internal controls can be found in the Governance Statement within this document and in our Risk Management Strategy available at:
Our business continuity planning and operational management during the period of COVID19 restrictions in particular has been supported by a specific risk management approach and a dedicated risk register, reported on regularly through our project management team, organisational Senior Management Team and Board Audit and Risk Committee.
1.6 Financial Performance Summary
This section provides a summary of the Authority’s financial performance for the year against the Board approved budget and grant-in-aid awarded by the Scottish Government.
The main sources of the Park Authority’s funding for the year were grant-in-aid funding from the sponsoring body the Environment and Forestry Directorate, Natural Resources Division, of the Scottish Government.
The Authority also acts as Accountable Body for the Cairngorm LEADER programme and The National Lottery Heritage Fund (NLHF) and partner funded projects, the Tomintoul and Glenlivet Landscape Partnership (T&GLP), Great Place Badenoch and the delivery phase of the Capercaillie Framework.
Our total funding for the year reduced by £1.310m from 2019⁄20 reflecting the reduction in activity in the National Lottery Heritage Fund funded Tomintoul & Glenlivet Landscape Partnership (T&GLP) and the LEADER programme as they neared completion.
Grant-in-aid received in the year was £5.415m, an increase of £.448m from 2019⁄20. Grant-in-aid was allocated as Resource grants £4.928m (2020: £4.727m an increase of £.201m) was received against operational activities, together with Capital grants of £0.487m (2020: £0.240m, an increase of £.247m). The increases include additional funding made available during the year for peatland recovery work (£.127m, [resource £.030m and capital £.097m]).
Operating Income
Operating income was £1.758m less than 19⁄20 due to the significant drop in activity in the National Lottery Heritage Fund (NLHF) funded Tomintoul & Glenlivet Landscape Partnership (T&GLP) and the LEADER programme as they neared completion. Both were originally due to complete in the year and both were extended into 2021⁄22 as agreed responses to COVID19 delivery delays by respective funders. T&GLP completed in May 2021 with the final grant claim submission and receipt of all outstanding monies from match funding partners within this revised deadline agreed with the NLHF as the lead funding partner. The LEADER programme was extended to 31 December 2021 by the Scottish Government acting as the lead funding body for LEADER across Scotland.
Operating expenditure
Due to the reduction in the activities of the Tomintoul & Glenlivet Landscape Partnership (T&GLP) and the LEADER programme operating expenditure was reduced by amounts corresponding to changes in income levels. The reduction in operating expenditure, compared to 2019⁄20 was £1.331m. Additional operating expenditure was covered by the increase in grant-in-aid of £0.448m.
The completion of the T&GLP project marks the end of a project started in 2015 with £3.746m invested in many projects in the Tomintoul and Glenlivet communities by the time of the formal closure of the project in May 2021.
Staff costs, including Board fees, accounted for 53.3% of total income (2019÷20 40.9%). As a percentage of spend of grant-in-aid received this was 70.2% (2019÷20 69.5%).
Outturn to budget (excluding depreciation and non-cash allocations)
A budget is agreed with the sponsoring department with an agreed level of funding support representing the Authority’s allocations of Departmental Expenditure Limited (DEL) which covers all expenditure net of income from all other sources. DEL is further split between cash allocations (resource [RDEL] and capital [CDEL]) and non-cash allocations. Non-cash DEL covers depreciation and impairment of non-current assets, which are capitalised tangible and intangible assets included in the Statement of Financial Position at the year end.
Budget* | Actual | Variance | |
---|---|---|---|
Total income ** | 5,054 | 7,075 | 2,021 |
Staff cost | (3,151) | (3,800) | (649) |
Office running costs | (692) | (634) | 58 |
Operational plan costs | (1,235) | (2,601) | (1,366) |
Outturn | (24) | 40 | 64 |
* the budget is that presented to the Board on 28 March 2020, and exclude projects costs and recoveries, the net effect is nil reflecting full recovery of costs.
Outturn to grant-in-aid allocation
Cash Resource | Cash Capital | Total Cash | Non-Cash DEL | Total DEL | |
---|---|---|---|---|---|
Grant-in-aid | 4,928 | 487 | 5,415 | 330 | 5,745 |
Expenditure | |||||
Resource expenditure | 4,907 | - | 4,907 | 25 | 4,932 |
Capital grants | - | 392 | 392 | - | 392 |
Net expenditure | 4,907 | 392 | 5,299 | 25 | 5,324 |
Depreciation | - | - | - | 149 | 149 |
Comprehensive net expenditure | 4,907 | 392 | 5,299 | 174 | 5,473 |
Non-current assets bought | - | 51 | 51 | - | 51 |
Grant-in-aid (under)/overspend | (21) | (44) | (65) | (156) | (221) |
* 0.4% 9% 47.6%
* The capital grant awarded included £0.097m for Peatland Recovery work of which £0.053m was spent in the year due to COVID restrictions which delayed grant approval processes and planning and access to sites to start recovery work.
** The non-cash allocation is made up of 3 components: depreciation which was to cover the depreciation of capitalised tangible and intangible assets, depreciation on capitalised leases under IFRS 16, and a late award for £0.001m to cover the increase in the staff holiday pay accrual which is non-cash expenditure. Implementation of IFRS 16 was again postponed, due to covid, and is now due to be introduced for accounting periods commencing 1 April 2022.
Transfer to Taxpayer’s funds
We are transferring (£0.058m) for the year (2019: £0.079m) to Taxpayers’ equity, summarised in the table below. After accounting for capital investment creating £0.051m in new tangible and intangible assets, and capital grants of £0.392m, the potential budget overspend at the commencement of the year was managed to a small underspend on resource spending of £0.040m. We consider this an excellent outturn position in a difficult year as the Covid-19 pandemic severely impacted our and partners’ operations.
£,000 | |
---|---|
Total cash grant-in-aid received | 5,415 |
Less net expenditure | (5,324) |
Less depreciation | (149) |
Transfer for year to Taxpayers’ equity | (58) |
The accounts for the year to 31 March 2021, set out on pages 55 to 70, are prepared on a going concern basis, and in a format directed by Scottish Ministers in accordance with the National Parks (Scotland) Act 2000. A copy of the Accounts Direction is reproduced in Appendix 1.
Changes in non-current assets
Movements in non-current assets are shown in note 8.
Charitable donations
There were no charitable donations made in the year or previous year.
Relationship with suppliers and partners
Our supplier payment policy complies with the terms of the Better Payment Practice Code. During the year to 31 March 2021, the time taken to pay creditors achieved an average of 10.9 days (2020: 9.4 days) against a target of 10 days (2020: 10 days), with 66.3% (2020: 71.0%) of payments being made by the target date.
Anti-bribery and corruption
The Authority has adopted a zero tolerance policy against, fraud, bribery and corruption reflected in clear policies on conduct expected from staff and on hospitality.
There were no reports of fraud in 2020⁄21 or 2019⁄20.
Ministerial Direction
There were no ministerial directions received from Scottish Government in 2020⁄21.
1.7 Operating Performance Summary
As set out in the preliminary sections of this report, our operations over the course of 2020⁄21 have been significantly impacted in the mode of delivery by our business continuity plans required to manage the impact of the COVID19 pandemic. Despite this, the Cairngorms NPA has made significant, positive progress in the realisation of our strategic objectives through the third year of our current four year Corporate Plan. The Authority has also recognised at the end of 2020⁄21 that we face some significant challenges around the realisation of some of our aspirations, particularly on a few specific aspects of our nature conservation objectives.
The Authority’s Board receives quarterly updates from the Chief Executive on activities and performance to supplement the corporate performance reports linked above. The most recent such report is available at: