Formal board meeting - paper 4 annex 1: annual report and accounts 2024/25 - 28 November 2025
Cairngorms National Park Authority Ughdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Annual report and accounts 2024⁄25 …an outstanding national park, enjoyed and valued by everyone, where nature and people thrive together…
AITHISG BHLIADHNAIL AGUS CUNNTASAN 2024⁄25 …sàr phàirc nàiseanta, a tha a’ còrdadh ris a h‑uile duine agus air a bheil iad uile a’ cur luach, agus far a bheil nàdar agus daoine a’ soirbheacha…
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 1 of 117
Laid before the Scottish Parliament by the Cabinet Secretary for Rural Affairs, Land Reform and Islands, in pursuance of Section 26 of the National Parks (Scotland) Act 2000. The Annual Report and Accounts 2024 – 25 are being laid before Scottish Parliament by the Cabinet Secretary for Rural Affairs, Land Reform and Islands in pursuance of Section 22(5) of the Public Finance and Accountability (Scotland) Act 2000.
SG/2025/231: Cairngorms National Park Authority Report and Accounts 2024⁄25
Cairngorms National Park Authority Ughdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 2 of 117
CONTENTS
| 1 PERFORMANCE REPORT | Page |
|---|---|
| 1.1 Key Personnel and Sponsoring Body | 3 |
| 1.2 Chief Executive’s Forward | 5 |
| 1.3 The Park Authority | 7 |
| 1.4 Strategic Aims and Priorities 2024⁄25 and beyond | 13 |
| 1.5 Key issues and Risks | 16 |
| 1.6 Financial Performance Summary | 18 |
| 1.7 Operating Performance Summary | 24 |
| 2 ACCOUNTABILITY REPORT | |
|---|---|
| 2.1 Governance Report | 45 |
| 2.1.1 Directors’ Report | 45 |
| 2.1.2 Statement of National Park Authority’s Responsibilities | 51 |
| 2.1.3 Statement of Board’s Responsibilities | 51 |
| 2.1.4 Statement of the Accountable Officer’s Responsibilities | 52 |
| 2.2 Governance Statement | 53 |
| 2.3 Remuneration Report and Key Information on Staff | 63 |
| 2.4 Parliamentary Accountability Disclosures | 83 |
| 2.5 Independent Auditor’s Report to the Members of the | |
| Cairngorms National Park Authority, | |
| the Auditor General for Scotland and the Scottish Government | 85 |
| 3 FINANCIAL STATEMENTS | |
|---|---|
| 3.1 Statement of Comprehensive Net Expenditure | 89 |
| 3.2 Statement of Financial Position | 90 |
| 3.3 Statement of Cash Flows | 91 |
| 3.4 Statement of Changes in Taxpayers’ Equity | 92 |
| 3.5 Notes to the Financial Statements | 93 |
|APPENDIX 1 Accounts Direction |116 |
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 3 of 117
1 PERFORMANCE REPORT
PERFORMANCE OVERVIEW Cairngorms National Park Authority presents this Annual Report and Accounts for the year from 1 April 2024 to 31 March 2025 in accordance with The National Parks (Scotland) Act 2000.
The accounts have been prepared on a going concern basis as the Board and Accountable Officer believe that future liabilities will be met from a combination of cash budget allocation from the Scottish Government, future grants from partner agencies, and income from chargeable activities.
This overview outlines the purpose of the Authority and its performance during the year.
1.1 Key Personnel and Sponsoring Body Sponsoring body Environment and Forestry Directorate, Natural Resources Division, Scottish Government The Board The National Park Authority Board is made up of nineteen Board members: (1) five elected by the community, (2) seven appointed by Scottish Ministers, and (3) seven appointed following nominations by the Local Authorities.
The Board is led by the Convener and Deputy Convener. Members in 2024⁄25 from each of these three appointment routes are:
Board members (1) Kenny Deans (ward 1) Paul Gibb (ward 5) John Kirk (ward 3) Lauren MacCallum (ward 2) Eleanor Mackintosh (ward 4), Deputy Convener
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 4 of 117
(2) Sandy Bremner, Convener Jackie Brierton (appointed 1/06/2024) Peter Cosgrove Hannah Grist Dr Fiona McLean Steve Micklewright Duncan Miller
(3) Chris Beattie (Angus) (resigned 13/06/2025) Geva Blackett (Aberdeenshire) Russell Jones (Highland) Bill Lobban (Highland) Xander McDade (Perth & Kinross, resigned 30/09/24) Anne Ross (Aberdeenshire) Derek Ross (Moray) Michael Williams (Perth & Kinross, appointed 30/09/2024)
The Board agrees the overall direction of the Authority and oversees the work of the Chief Executive and National Park staff. The executive management of the Authority is undertaken by an Executive team comprising the Chief Executive and three Directors.
Chief Executive and Accountable Officer Grant Moir
Directors David Cameron — Corporate Services and Deputy Chief Executive Officer Murray Ferguson — Planning and Place – retired 15 April 2024 Andy Ford — Nature and Climate Gavin Miles – Planning and Place – appointed 1 May 2024
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 5 of 117
1.2 Chief Executive’s Forward I have pleasure in presenting the Cairngorms National Park Authority’s Annual Report and Accounts covering the year from 1 April 2024 to 31 March 2025.
2024 – 25 was the first full year of delivery through the Cairngorms 2030 programme. This ambitious programme will see the Cairngorms become the UK’s first net zero national park, turning all the talk about tackling climate change into positive action on the ground. Made up of 20 long-term and impactful projects, Cairngorms 2030 is on a bigger scale than anything previously attempted in the UK. With over 80 partners involved, and more than £42 million of funding, we’re focussed on delivering the transformational changes necessary to achieve our collective climate and nature responsibilities.
The programme is already making a difference. During the year, two community deer larders were established, taking venison from the field and providing it to local foodbanks, providing benefit to both the community and the land. We made major strides in our peatland restoration work, restoring 2,100 hectares. Our focus on green health led to the launch of a nature prescriptions service in partnership with the NHS and the creation of the UK’s first Outdoor Dementia Resource Centre in partnership with Alzheimer Scotland. People living with dementia and their carers benefited from the service more than 1,000 times during the past 12 months. Cairngorms 2030 is supported by The National Lottery Heritage Fund, with thanks to players of the National Lottery.
At the heart of our work is engagement with the community in the National Park and I’m proud of the extensive engagement carried out by my colleagues, both through Cairngorms 2030 and as part of our core work. Park Authority staff have attended various events this year including the Grantown Show, conferences on peatland restoration and wildfire management, and events run by the Cairngorms Business Partnership. In September 2024, we hosted Your Future Here, a rural skills and careers event attended by hundreds of young people from across the National Park, with the support of more than 30 partner organisations. We also hosted community council and development trust gatherings in Boat of Garten and Ballater, bringing together representatives from across the National Park to discuss shared issues and explore collaboration opportunities.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 6 of 117
The Park Authority has been engaging extensively with the land management community in the development of the UK’s first Integrated Wildfire Management Plan. This plan promotes collaboration between land managers, public agencies and others to reduce wildfire risk, respond effectively to wildfires and mitigate their impacts on the landscape. Our proposal for a seasonal fire management byelaw was submitted to Scottish Government for confirmation in March 2025 following extensive public engagement and we have had many successful projects through our Climate Adaptation Fund including on wildfire management.
The Park Authority has also been consulting on the next Local Development Plan as we look to complete the Evidence Review for submission to the Reporter. Surveys of residents and visitors were carried out – the former for the very first time — providing us with a wealth of data; and the Well-being Economy Action Plan was agreed.
Pioneering conservation work took place throughout the year, underpinned by the completion of the Cairngorms Nature Action Plan (2019−2024). Among the highlights were the safe arrival of the first beaver kits in the Cairngorms for 400 years a sure sign beaver pairs are thriving after the careful selection of suitable release sites. We’ve been working closely with partners to safeguard other precious species, from the Capercaillie Emergency Plan to our partnership work on freshwater pearl mussels.
Ongoing challenges around reform and finance across the public sector are definitely something for us to navigate as an organisation; however, with Cairngorms 2030 now in full flow and an excellent financial settlement in place for 2025 – 26, it feels as though we can approach the next 12 months with confidence.
The Park Authority is working closely with all its partners to ensure that nature and people thrive together in this very special National Park. Goal la Grant Moir Chief Executive and Accountable Officer 14 November 2025
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 7 of 117
1.3 The Park Authority The Cairngorms National Park is the largest National Park in the United Kingdom and covers 4,525 square kilometres, twice the size of Loch Lomond and the Trossachs and 40% larger than the Lake District.
The Park Authority is a Non-Departmental Public Body sponsored by the Environment and Forestry Directorate, Natural Resources Division, Scottish Government, established under the National Parks (Scotland) Act 2000 with the purpose of being a model of sustainable development working towards achieving four statutory aims: • to conserve and enhance the natural and cultural heritage of the area • to promote sustainable use of the natural resources of the area • to promote understanding and enjoyment (including enjoyment in the form of recreation) of the special qualities of the area by the public, and • to promote sustainable economic and social development of the area’s communities.
Strategy and business model The Park Authority has a key role in leading the delivery of the Cairngorms National Park Partnership Plan (NPPP). The Plan sets the context for close co- operation and partnership across public, private, and voluntary organisations in the Park, towards an agreed set of shared priority objectives. The National Park Partnership Plan sets out the long-term outcomes for the Park and provides the overall guide for strategic alignment between public agencies, private companies and community organisations within the Park who are signatories to, and partners in, delivery of the Cairngorms NPPP. The current NPPP spans the 5 years from 2022 to 2027; it was approved by the Park Authority’s Board in June 2022 and by Scottish ministers in August 2022.
The Park Authority’s Corporate Plan is derived from the NPPP 2022 – 27. The Corporate Plan for the period 2023 – 27 was approved by the Board at its meeting on 24 March 2023, and by Scottish Ministers on 29 June 2023. In the wider Scottish context, the Park Authority will also work on ensuring greater strategic alignment to ensure delivery of key national strategies, such as current and future Programmes for Government, Public Sector Reform Strategy, and other relevant national strategies.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 8 of 117
Our strategic work includes being an active member of the Environment and Economy Leaders’ Group, together with input to a range of national leadership and stakeholder groups.
Our commitment Our vision, mission statement and principles, are led by our Board and staff, and are central to our purpose and strategic context:
Our vision an outstanding National Park, enjoyed and valued by everyone, where nature and people thrive together.
Our mission – to lead the way in delivering for the Cairngorms National Park by bringing people together towards a common purpose, enhancing the Park for everyone and inspiring new generations to be Park Champions.
Our principles – the Park Authority’s principles are: • Passion and dedication • Community • Pioneering • Inspiring leadership
Our culture — …to be the best small public body in Scotland.
We aspire to be the best small public body in Scotland. Our staff survey results, undertaken every two years through “The Best Companies Survey”, have shown that we are a people-oriented organisation performing well. We are listed amongst the Top 100 Not for Profit Organisations in the UK.
We will continue to build on our Organisational Development Strategy to embed a high-performance, high-achieving and high-quality culture that is focused on its staff, our organisational principles, and on equalities. The Park Authority will continue to be innovative and quick to act and will empower staff to deliver the strategies put in place by our Board.
Aims and objectives The Park authority’s objectives for the year were formed around the themes of Nature & Climate, People, and Place:
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 9 of 117
Nature & climate Woodland expansion Peatland restoration Nature restoration: • freshwater restoration • raptor conservation • capercaillie conservation • re-introduction of species
People Creation of paths and long-distance routes Provision of ranger services Improvement of visitor infrastructure Formulating approaches to active travel
Place Monitoring the Cairngorms Local Development Plan Delivering housing Contributing to the development of the wellbeing economy plan Creation of a sustainable tourism action plan
In addition to delivery of our established objectives, we continue to give strategic focus to our work towards a sustainable nature-based, economy in the Cairngorms, while at the same time, delivering urgent action to address climate change.
Performance against these objectives was strong. Work began on three woodland creation projects, and 2,100 hectares of peatland were restored. Extensive consultation was undertaken, both with the community and with the partners to the National Park Partnership Plan, on a range of issues including fire management, farming and landscape-scale land and water management. Substantial path works were carried out and ranger services were active supporting visitors throughout the year. The ranger team was augmented by seasonal staff and apprentices between April and October. Delivery of the Cairngorms 2030 programme, funded by the National Lottery Heritage Fund (NLHF), completed its first full year of activity, and the capercaillie project, also funded by NLHF, was completed. Beavers, introduced to the Park during 2023, are thriving.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 10 of 117
The scale of the Park Authority’s sphere of operations continues to expand, together with the financing and workforce required to deliver the objectives agreed with our funders. Overall, the Park Authority’s responsibility for funds under management, primarily made available by Scottish Government, increased from £14.5m in 2023⁄24 to £14.7m in 2024⁄25.
Looking Forward This dynamic, responsive organisational ethos will continue. The Park Authority will continue to look at new ways of operating that deliver our commitments in the current National Park Partnership Plan. This will include continuing our success in looking for alternative funding opportunities, including applications to funds such as the National Lottery Heritage Fund, and sponsorship opportunities. It also includes collaborating with partners to deliver improved services. We continue to strive for more efficient, and sustainable internal working practices through delivering against our Organisational Development Strategy.
Funding for 2025⁄26 from Scottish Government – grant-in-aid, funding for peatland restoration and for nature restoration — has increased by £2m over that awarded for 2024⁄25, allowing the Park Authority to expand its delivery, particularly in respect of nature restoration and conservation. Over 2025⁄26, we will further build our capacity to deliver peatland restoration and, through this work, act on climate change. The Seasonal Ranger Service will continue for a fifth year, while we augment this support for visitors with capital investment in visitor infrastructure.
In 2023⁄24 we were awarded £10.8 million by the National Lottery Heritage Fund (NLHF) to deliver the Cairngorms 2030 Programme. This is a 5‑year project that will deliver £42m of activity in the Park. Projects cover conservation, rural regeneration, access, and sustainable transport, amongst other areas of work. 2025⁄26 will be the second full year of the project, which commenced in mid- January of 2024, and will continue until January 2029.
Our budget for the 2025⁄26 financial year, approved by the Board in March 2025, provides total funds under management for the year ahead of £19.3m: a forecast increase of £4.4m over 2024⁄25 level.
Performance monitoring
The various aspects of the Park Authority’s performance – financial, organisational, and operational — are reported over the course of the year to the
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 11 of 117
Authority’s Board and its sub-committees. These reports are available on our website Cairngorms | Meetings.
By the nature of the Park Authority’s role, in seeking to lead collaborative effort to tackle the big issues for the Cairngorms, performance is rarely entirely controllable by the Park Authority. Rather, achievement of objectives requires effective leadership and influencing, and collaboration and engagement with our partners, combined with our direct investment of finance and staff resources, to address our priorities.
Risk management Risk management, together with consideration of issues arising that may impact the delivery of our strategic corporate priorities, is central to our management activities within the Park Authority. The Management Team reviews strategic risks at least quarterly, and we have developed and embedded risk management practices, together with project management processes, to take full cognisance of these core aspects of effective organisational and strategic control arrangements.
The Park Authority’s Strategic Risk Management Strategy and associated Strategic Risk Register, in tandem with our corporate performance and monitoring system, details the key issues and risks around delivery of our Corporate Plan together with the strategic objectives and key performance indicators set out in that plan. The Board receives detailed reports and comments on key issues and risks twice annually, with the Board’s Audit and Risk Committee reviewing strategic risk management between these Board meetings.
Significant projects also have their own embedded risk registers and risk mitigation plans, for example, we have established separate risk registers to support the delivery of the Cairngorms 2030 Programme. More information on risk and internal controls can be found in the Governance Statement within this document and in our Risk Management Strategy.
The key risks faced by the Park Authority included: • Financial resources: in-year adjustments to funding provided by Scottish Government; delay in the provision of match funding to support key aspects of our Cairngorms 2030 programme; difficulties in planning future programmes within the context of potential financial constraints. We continue to liaise with Scottish Government through our sponsorship team
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 12 of 117
• and the Peatland Action Team, highlighting our achievements and aligning our delivery to the aims of the Government. Our corporate plan is prioritised around anticipated Scottish Government budget allocations and includes mitigation against expected funding constraints. We continue to support partners such as Cairngorms Nature and the Cairngorms Trust in securing inward investment. • Operational development: providing corporate systems sufficient to support the speed of organisational change in the organisation. Recruitment of specialist staff has enabled the improvement of internal control systems; digitisation of systems has improved efficiency. • Technical issues: cyber-security issues with associated threats of fraud and theft. We carry out daily review of the Scottish Cyber Coordination Centre threat summaries and take appropriate follow up action. During the year we achieved Cyber-security plus accreditation and have taken part in a pilot project, run by Scottish Government, in collaboration with HEFESTIS, to benchmark and develop the maturity of our security systems. • Reputational issues: the good reputation of the Authority as a foundation for collaboration with stakeholders. We manage stakeholder expectations through: • Targeted communications • Further development of stakeholder relationships. • Development / strengthening of strategic partnerships. • Ongoing assessment of operational risk management and mitigation in our communications.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 13 of 117
PERFORMANCE REPORT: PERFORMANCE ANALYSIS This section provides information on the performance of the organisation over the year ended 31 March 2025, our aims and priorities, our achievements and financial results.
1.4 Strategic Aims and Priorities 2024⁄25 and beyond We contribute to delivery of the long-term outcomes in the Cairngorms National Park Partnership Plan 2022 – 27 (NPPP) through working to achieve our agreed Corporate Plan strategic objectives.
Our strategic aims and priorities are set out across the three themes of Nature and climate, People, and Place. Each of these themes sets out a number of priority outcomes in line with the Cairngorms National Park Partnership Plan. Corporate Services and Communications support the main themes and their outcomes. The Plan was approved by Scottish Ministers in August 2022.
Nature a carbon negative and biodiversity rich National Park with better functioning, better connected and more resilient ecosystems. Outcomes:
- Moorland is more diverse,
- Woodland is expanding,
- Peatlands are restored,
- Rivers are reconnected,
- Species are recovering,
- Farming is carbon neutral.
People – a wellbeing economy that works for all the people of the Cairngorms. Outcomes:
- Communities are empowered,
- Wellbeing comes first,
- Green jobs are growing,
- The Cairngorms is a Park for All,
- Volunteering is on the rise,
- Young people stay and thrive.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 14 of 117
Place a place that people want to live in, work in and visit that works for all. Outcomes:
- Housing is more affordable,
- Transport is more sustainable,
- Communities are connected,
- Visitor facilities are first class,
- Cultural heritage is celebrated.
Support themes The delivery of these themes and priorities is supported by the Communications and Corporate Services teams. Our Communications team works with visitors, communities, and stakeholders to raise the profile of the Park and create a connection and commitment to care for it. Our Corporate Services team ensures the delivery of effective, efficient, and sustainable services in addition to promoting the highest standards of governance, both within the Park Authority itself and also in working with community and voluntary organisations involved in delivery of NPPP priorities.
Corporate services The aim of the Corporate Services team is to deliver effective, efficient, and sustainable services, promoting the highest standards of governance to support delivery of the Corporate Plan and Cairngorms National Park Partnership Plan by the Park Authority and our community and charity partners. We also play an active role in the Environment and Economy Leaders’ Group.
Priorities: • Implement the Organisational Development Strategy and embed the organisational and cultural improvements to make the Park authority the best small public body in Scotland. • Ensure that our accommodation and its infrastructure support the delivery of the Organisational Development Strategy. • Deliver ongoing service improvement, including appropriate shared services development and operation, to the Park Authority, other public bodies and the community and charitable organisations we support. • Promote and support the highest standards of governance and management, including equalities actions, within the Park Authority, other public bodies and the community and charitable organisations we support.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 15 of 117
• Support and contribute to Scottish Government strategic delivery, including on Public Sector Reform and long-term resource planning.
Communications and engagement Communicating with a wide range of stakeholders – from local residents to visitors, businesses and land managers – is vital for the work of the Park Authority. It supports the work being undertaken across the organisation to deliver on the Nature and climate, People, and Place priorities outlined in our National Park Partnership Plan. Our role is to raise the profile of the National Park and create meaningful connections between key audiences and the landscape of the Cairngorms. We are seeking to build a community of people who actively support and care for the National Park and who benefit from doing so.
Priorities: • Deliver the Communication and Engagement Strategy and increase awareness, engagement and involvement with the National Park. • Coordinate engagement for our Cairngorms 2030 programme and tell the story as it progresses, helping stakeholders see their role in tackling the nature and climate crises. • Ensure high quality internal communications that help deliver the key priorities of the Corporate Plan. • Celebrate a diverse range of perspectives and experiences in our communications, helping the Cairngorms become a ‘Park for All’ where everyone is welcome.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 16 of 117
1.5 Key Issues and Risks Strategic delivery Delivery of the National Park Partnership Plan will test the potential for enhanced approaches to conservation and the protection of endangered species. Unrealistic expectations of what the Park Authority and its partners can achieve in the face of the significant risks presented by climate change, species extinction, flood management and fire are being managed through communication and collaboration.
Financial resources The Scottish Government’s continued concerns on forward stability of current financial allocations means that the risk of in-year adjustments, and uncertainty over future year funding levels continue to be key risks for the Park Authority. While we acknowledge that constraints on public sector finances may restrict our capacity to allocate sufficient resources to deliver the corporate plan and may also affect the availability of partnership funding for shared activities, the favourable funding allocations awarded for 2025⁄26 give cause for optimism that we have a secure basis for delivery through the remainder of the current Corporate Plan to March 2027 and beyond.
Human resources Delivery of externally funded projects has become an intrinsic part of our operational planning so that we maintain the capacity of the organisation to achieve project outcomes, while working in an increasingly competitive and restricted recruitment climate. These projects are enabling the Park Authority to extend its influence by taking on new types of work. The Authority is working to improve the knowledge and skills of colleagues contributing to these new activities. Pay pressures are being managed in line with Scottish Government policy, and in collaboration with staff and unions.
We recognise that the Authority’s increasing breadth of activity and range of external finance carry a strategic risk that future organisational workforce requirements will be significantly different to the structure that is currently in place. A revised workforce management strategy is in development and, when agreed, will guide the management and evolution of our staff group over the coming years.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 17 of 117
Technical issues The Authority recognises its dependency on information technology for effective and efficient operations. The incidence of cybercrime increases the need for investment in both security measures and resourcing of IT services. Business continuity planning remains a focus.
Reputation The Park Authority acknowledges the importance of its relationships with stakeholders. Much of the Authority’s work is carried out in partnership with organisations and communities within the Park and the good reputation of the Authority is a foundation for this collaboration. Our communications strategy and plans are developed to manage the sensitivity and nuances of our relationships as these impact our reputation. An operational risk register focused on our reputation and communication risks supports our effective management of the reputation and risk associated with this work.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 18 of 117
1.6 Financial Performance Summary This section provides a summary of the Park Authority’s financial performance for the year against the Board approved budget and grant-in-aid awarded by the Scottish Government.
The Park Authority is expected to manage its budget in accordance with the Framework Agreement made with Scottish Government, and the Scottish Public Finance Manuals, and to deliver an outturn for the financial year within Scottish Government’s budget limits. The commentary and tables below show how the budgets agreed by the Board have been applied during the year with comparisons to previous years’ income and expenditure.
Income The main source of our funding for the year was grant-in-aid funding from our sponsoring body, the Environment and Forestry Directorate, Natural Resources Division, of the Scottish Government.
We also acted as Accountable Body for the National Lottery Heritage Fund (NLHF) supporting significant ongoing projects: the delivery phase of the Framework which completed in June 2024, and the delivery phase of Cairngorms 2030 where work began in January 2024.
The grant-in-aid settlement represents an agreed budget with our sponsoring department with an agreed level of funding support representing the Park Authority’s allocations of Departmental Expenditure Limits (DEL), which covers all expenditure net of income from all other sources. DEL is further split between cash allocations to meet operational cost (resource or RDEL) and capital expenditure (capital or CDEL) and non-cash allocations. The non-cash allocation covers depreciation and impairment of non-current assets (capitalised tangible and intangible assets), together with right-of-use assets (rental properties, leased vehicles and leased office equipment) carried in the Statement of Financial Position at the year end.
The grant-in-aid settlement for 2024⁄25 (including funding for peatland restoration) was again favourable and increased in total by £0.610m. The resource allocation increased by £0.316m, while capital increased by £0.294m. The Peatland capital grant drawn down in the year was voluntarily reduced by £0.380m; a successful year’s peatland restoration programme cost less than anticipated.
Cairngorms National Park Authority Ùghdarras Pàirc Nàiseanta a’ Mhonaidh Ruaidh
Page 19 of 117
The following income and expenditure account provides a summary of our actual financial performance, cash, and non-cash, for the year against the final budget approved by the Board on 22 March 2024.
| Income and expenditure | Outturn | Budget | Variance |
|---|---|---|---|
| £’000 | £’000 | £’000 | |
| Income | |||
| Grant-in-aid Resource funding | 7,394 | 7,394 | - |
| Grant-in-aid Resource funding peatland | 580 | 580 | - |
| Grant-in-aid Capital funding general | 1,810 | 1,810 | |
| Grant-in-aid Capital funding peatland recovery | 2,458 | 3,000 | (542) |
| Working capital requirement for regular lease payments | (122) | (122) | |
| Grant-in-aid Capital funding nature recovery | 450 | (450) | |
| Grant from sponsoring department | 12,120 | 13,112 | (992) |
| Community Led Local Development (CLLD) | 460 | 300 | 160 |
| Cairngorms Capercaillie project (NLHF) | 280 | 280 | |
| Cairngorms 2030 (NLHF) | 1,480 | 2,240 | (760) |
| Other operational income | 188 | 190 | (2) |
| Total other generated income* | 2,408 | 3,010 | (602) |
| Total operating income | 14,528 | 16,122 | (1,594) |
| Expenditure | |||
| Staff and Board costs** | 6,543 | 6,933 | 390 |
| Running costs | 905 | 948 | 43 |
| Operational plan delivery | 3,046 | 2,963 | (83) |
| Peatland restoration | 2,387 | 3,050 | 663 |
| Nature Restoration | 364 | 300 | (64) |