| 2 | Staff costs | Staff costs have been modelled at £6.45 million for the year, based on the negotiated and recently amended three-year pay deal together with a full complement of staff. | 14 — Flexibility of workforce to respond to changes in operational scale. | The three-year staff pay settlement and agreed addition to that settlement reflecting inflation and other national pay conditions in 2025⁄26 provides significant mitigation against any risks for 2026⁄27 on staffing budgets. | |
| 3 | Vacancy savings | Vacancy savings become available if recruitment to vacant posts is delayed, either by the Park Authority deliberately, or because of lack of availability of suitable candidates. It is difficult to predict the value of such savings. | 7 — explores the impact of staff costs on the budget; the risk is noted as managed, such that its risk score is now equal to the target score based on risk appetite. | Vacancy savings and recruitment delays have been estimated at 3% of staff costs – in line with that provided in the prior year. Levels of vacancies are by their nature uncertain and at risk of variation. Current trends of declining vacancies in employment market may impact level of vacancy savings secured. | 197 |
| 4 | Running costs | Inflationary pressures, technological improvements and an increased staff cohort combine to present a challenge for cost management. | 1 — Authority’s ability to fund delivery dependent on funding settlement from SG. | Inflationary increase of 3% has been applied to ongoing running costs. Likely additional cost is circa £10,000 per 1% increase in the inflation rate. | 30 |